{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Table1","Table2","Table4","Table3","Table5"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Table1","index":0,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[0,0,0,3],[0,4,0,7],[1,0,1,3],[1,4,1,7],[2,0,2,3],[2,4,2,7],[3,0,3,3],[3,4,3,7],[4,4,4,7],[6,4,6,7],[7,4,7,7],[8,4,8,5],[8,6,8,7],[9,4,9,5],[9,6,9,7],[10,4,10,5],[10,6,10,7],[11,0,11,3],[11,4,11,5],[11,6,11,7],[12,0,12,3],[12,4,12,6],[13,0,13,5],[14,0,14,3],[14,4,14,6],[15,1,15,3],[15,4,15,6],[16,1,16,3],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,1,19,3],[19,4,19,6],[20,4,20,6],[21,0,21,7]]}
["",{"$nulls":3},"Утверждаю"]
["",{"$nulls":3},""]
["",{"$nulls":3},"(наименование должности уполномоченного лица)"]
["",{"$nulls":3},"Министерство здравоохранения Республики Коми"]
["","","","","(наименование органа-учредителя (учреждения)"]
["","","","","","","",""]
["","","","","ДОКУМЕНТ ПОДПИСАН\nЭЛЕКТРОННОЙ ПОДПИСЬЮ"]
["","","","","СВЕДЕНИЯ О СЕРТИФИКАТЕ ЭП"]
["","","","","Сертификат:",null,"00f7421054d9a950ca30a4ad624e3d2e65"]
["","","","","Владелец:",null,"Марунич Татьяна Владимировна"]
["","","","","Действителен:",null,"16.10.2025-09.01.2027"]
["",{"$nulls":3},"Дата подписания:",null,"27.02.2026"]
["",{"$nulls":3},"",null,null,""]
["План финансово-хозяйственной деятельности \nна 2026 г. и плановый период 2027 и  2028 годов",{"$nulls":5},"","Коды"]
["от \"27\"февраля 2026 г.",{"$nulls":3},"Дата",null,null,"2026-02-27"]
["Орган, осуществляющий","",null,null,"по Сводному реестру",null,null,"87200017"]
["функции и полномочия учредителя","Министерство здравоохранения Республики Коми",null,null,"глава по БК",null,null,"854"]
["","","","","по Сводному реестру",null,null,"87220086"]
["","","","","ИНН",null,null,"1104004900"]
["Учреждение","ГОСУДАРСТВЕННОЕ БЮДЖЕТНОЕ УЧРЕЖДЕНИЕ ЗДРАВООХРАНЕНИЯ РЕСПУБЛИКИ КОМИ \"ИНТИНСКАЯ ЦЕНТРАЛЬНАЯ РАЙОННАЯ БОЛЬНИЦА\"",null,null,"КПП",null,null,"110401001"]
["Единица измерения: руб.","","","","по ОКЕИ",null,null,"383"]
[""]

{"sheet":"Table2","index":1,"n_rows":254,"n_cols":12,"rows_kept":254,"merged":[[0,0,0,11],[1,0,3,0],[1,1,3,1],[1,2,3,2],[1,3,3,3],[1,4,3,4],[1,5,3,5],[1,6,3,6],[1,7,3,7],[1,8,1,11],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11]]}
["Раздел 1. Поступления и выплаты"]
["Наименование показателя","Код строки","КВФО","Код субсидии","Отраслевой код","КФСР","Код по бюджетной классификации Российской Федерации","Аналитический код","Сумма"]
["","","","","","","","","на 2026 г.\nтекущий финансовый год","на 2027 г.\nпервый год планового периода","на 2028 г.\nвторой год планового периода","за пределами планового периода"]
["","","","","","","","","","","",""]
["1","2","3","4","5","6","7","8","9","10","11","12"]
["Остаток средств на начало текущего финансового года","0001","2","00000000000000000","00000000000000000","","Х","Х",{"v":1723488.21,"d":"1,723,488.21"},"","",""]
["Остаток средств на начало текущего финансового года","0001","2","00000000000000000","85402670000000000","","Х","Х",{"v":2766949.66,"d":"2,766,949.66"},"","",""]
["Остаток средств на начало текущего финансового года","0001","4","00000000000000000","85442000000000000","","Х","Х",{"v":1537298.98,"d":"1,537,298.98"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540130101014015","00000000000000000","","Х","Х",{"v":16736.88,"d":"16,736.88"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540130101014091","00000000000000000","","Х","Х",{"v":4007452.83,"d":"4,007,452.83"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540140101019075","00000000000000000","","Х","Х",{"v":236358.45,"d":"236,358.45"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540140101019109","00000000000000000","","Х","Х",{"v":528879.96,"d":"528,879.96"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540140101019111","00000000000000000","","Х","Х",{"v":901541.41,"d":"901,541.41"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540140101019112","00000000000000000","","Х","Х",{"v":205897.95,"d":"205,897.95"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540140101021006","00000000000000000","","Х","Х",{"v":143591.9,"d":"143,591.90"},"","",""]
["Остаток средств на начало текущего финансового года","0001","5","R8540140101021007","00000000000000000","","Х","Х",{"v":14649.35,"d":"14,649.35"},"","",""]
["Остаток средств на начало текущего финансового года","0001","7","00000000000000000","00000000000000000","","Х","Х",{"v":494123.83,"d":"494,123.83"},"","",""]
["Доходы, всего:","1000","","","","","","",{"v":751773772.18,"d":"751,773,772.18"},{"v":747051985.69,"d":"747,051,985.69"},{"v":747051985.69,"d":"747,051,985.69"},""]
["доходы от собственности, всего","1100","","","","","120","",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},""]
["доходы от собственности, прочее","1120","2","00000000000000000","00000000000000000","0902","120","121",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},""]
["доходы от оказания услуг, работ, компенсации затрат учреждений, всего","1200","","","","","130","",{"v":738124163.18,"d":"738,124,163.18"},{"v":733402376.69,"d":"733,402,376.69"},{"v":733402376.69,"d":"733,402,376.69"},""]
["субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","4","00000000000000000","85400000000485102","0901","130","131",{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},""]
["субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","4","00000000000000000","85400000000485203","0901","130","131",{"v":8882.04,"d":"8,882.04"},{"v":8882.04,"d":"8,882.04"},{"v":8882.04,"d":"8,882.04"},""]
["субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","4","00000000000000000","85440000000000000","0901","130","131",{"v":94584623.48,"d":"94,584,623.48"},{"v":91250810.74,"d":"91,250,810.74"},{"v":91250810.74,"d":"91,250,810.74"},""]
["субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","4","00000000000000000","85440000000000000","0902","130","131",{"v":35417245.4,"d":"35,417,245.40"},{"v":34220116.4,"d":"34,220,116.40"},{"v":34220116.4,"d":"34,220,116.40"},""]
["субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","4","00000000000000000","85440000000000000","0903","130","131",{"v":3202723.56,"d":"3,202,723.56"},{"v":3090453.61,"d":"3,090,453.61"},{"v":3090453.61,"d":"3,090,453.61"},""]
["субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","4","00000000000000000","85440000000000000","0904","130","131",{"v":439305,"d":"439,305.00"},{"v":423945,"d":"423,945.00"},{"v":423945,"d":"423,945.00"},""]
["субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","4","00000000000000000","85440000000000000","0909","130","131",{"v":1806137.09,"d":"1,806,137.09"},{"v":1742922.29,"d":"1,742,922.29"},{"v":1742922.29,"d":"1,742,922.29"},""]
["учет доходов от оказания медицинских услуг, предоставляемых застрахованным лицам в рамках базовой, территориальной программы обязательного медицинского страхования","1230","7","00000000000000000","00000000000000000","0901","130","132",{"v":132212426.44,"d":"132,212,426.44"},{"v":132212426.44,"d":"132,212,426.44"},{"v":132212426.44,"d":"132,212,426.44"},""]
["учет доходов от оказания медицинских услуг, предоставляемых застрахованным лицам в рамках базовой, территориальной программы обязательного медицинского страхования","1230","7","00000000000000000","00000000000000000","0902","130","132",{"v":335515455.86,"d":"335,515,455.86"},{"v":335515455.86,"d":"335,515,455.86"},{"v":335515455.86,"d":"335,515,455.86"},""]
["учет доходов от оказания медицинских услуг, предоставляемых застрахованным лицам в рамках базовой, территориальной программы обязательного медицинского страхования","1230","7","00000000000000000","00000000000000000","0903","130","132",{"v":36952499.29,"d":"36,952,499.29"},{"v":36952499.29,"d":"36,952,499.29"},{"v":36952499.29,"d":"36,952,499.29"},""]
["учет доходов от оказания медицинских услуг, предоставляемых застрахованным лицам в рамках базовой, территориальной программы обязательного медицинского страхования","1230","7","00000000000000000","00000000000000000","0904","130","132",{"v":64521939.6,"d":"64,521,939.60"},{"v":64521939.6,"d":"64,521,939.60"},{"v":64521939.6,"d":"64,521,939.60"},""]
["учет иных доходов от оказания услуг, работ, компенсаций затрат учреждений (в т.ч. от оказания медицинских услуг, предоставляемых женщинам в период беременности, женщинам и новорожденным в период родов и в послеродовой период)","1240","2","00000000000000000","00000000000000000","0901","130","131",{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},""]
["учет иных доходов от оказания услуг, работ, компенсаций затрат учреждений (в т.ч. от оказания медицинских услуг, предоставляемых женщинам в период беременности, женщинам и новорожденным в период родов и в послеродовой период)","1240","2","00000000000000000","00000000000000000","0902","130","131",{"v":31285925.42,"d":"31,285,925.42"},{"v":31285925.42,"d":"31,285,925.42"},{"v":31285925.42,"d":"31,285,925.42"},""]
["учет иных доходов от оказания услуг, работ, компенсаций затрат учреждений (в т.ч. от оказания медицинских услуг, предоставляемых женщинам в период беременности, женщинам и новорожденным в период родов и в послеродовой период)","1240","2","00000000000000000","00000000000000000","0903","130","131",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["учет иных доходов от оказания услуг, работ, компенсаций затрат учреждений (в т.ч. от оказания медицинских услуг, предоставляемых женщинам в период беременности, женщинам и новорожденным в период родов и в послеродовой период)","1240","2","00000000000000000","85402670000000000","0901","130","132",{"v":550000,"d":"550,000.00"},{"v":550000,"d":"550,000.00"},{"v":550000,"d":"550,000.00"},""]
["учет иных доходов от оказания услуг, работ, компенсаций затрат учреждений (в т.ч. от оказания медицинских услуг, предоставляемых женщинам в период беременности, женщинам и новорожденным в период родов и в послеродовой период)","1240","2","00000000000000000","85402670000000000","0902","130","132",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},""]
["доходы от штрафов, пеней, иных сумм принудительного изъятия, всего","1300","","","","","140","",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},""]
["прочие доходы от сумм принудительного изъятия","1320","2","00000000000000000","00000000000000000","0902","140","141",{"v":450000,"d":"450,000.00"},{"v":450000,"d":"450,000.00"},{"v":450000,"d":"450,000.00"},""]
["прочие доходы от сумм принудительного изъятия","1320","2","00000000000000000","00000000000000000","0902","140","143",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},""]
["безвозмездные денежные поступления, всего","1400","","","","","150","",{"v":12949609,"d":"12,949,609.00"},{"v":12949609,"d":"12,949,609.00"},{"v":12949609,"d":"12,949,609.00"},""]
["целевые субсидии","1410","5","A8540140101019075","00000000000000000","0909","150","152",{"v":2974874,"d":"2,974,874.00"},{"v":2974874,"d":"2,974,874.00"},{"v":2974874,"d":"2,974,874.00"},""]
["целевые субсидии","1410","5","A8540140101021006","00000000000000000","0904","150","152",{"v":7001060,"d":"7,001,060.00"},{"v":7001060,"d":"7,001,060.00"},{"v":7001060,"d":"7,001,060.00"},""]
["целевые субсидии","1410","5","A8540140101021027","00000000000000000","0904","150","152",{"v":2913675,"d":"2,913,675.00"},{"v":2913675,"d":"2,913,675.00"},{"v":2913675,"d":"2,913,675.00"},""]
["целевые субсидии","1410","5","A8540340103028070","00000000000000000","1003","150","152","",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},""]
["целевые субсидии","1410","5","A8540340103028073","00000000000000000","1003","150","152",{"v":60000,"d":"60,000.00"},"","",""]
["Расходы, всего","2000","","","","","Х","",{"v":764241595.49,"d":"764,241,595.49"},{"v":746951985.69,"d":"746,951,985.69"},{"v":746951985.69,"d":"746,951,985.69"},""]
["на выплаты персоналу, всего","2100","","","","","Х","",{"v":622950339.44,"d":"622,950,339.44"},{"v":616038853.92,"d":"616,038,853.92"},{"v":616038853.92,"d":"616,038,853.92"},""]
["оплата труда","2110","2","00000000000000000","00000000000000000","0901","111","211",{"v":133640.55,"d":"133,640.55"},{"v":133640.55,"d":"133,640.55"},{"v":133640.55,"d":"133,640.55"},""]
["оплата труда","2110","2","00000000000000000","00000000000000000","0902","111","211",{"v":18056250.38,"d":"18,056,250.38"},{"v":18056250.38,"d":"18,056,250.38"},{"v":18056250.38,"d":"18,056,250.38"},""]
["оплата труда","2110","2","00000000000000000","00000000000000000","0902","111","266",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},""]
["оплата труда","2110","2","00000000000000000","00000000000000000","0903","111","211",{"v":86405.53,"d":"86,405.53"},{"v":86405.53,"d":"86,405.53"},{"v":86405.53,"d":"86,405.53"},""]
["оплата труда","2110","2","00000000000000000","85402670000000000","0901","111","211",{"v":256515.18,"d":"256,515.18"},{"v":211213.52,"d":"211,213.52"},{"v":211213.52,"d":"211,213.52"},""]
["оплата труда","2110","2","00000000000000000","85402670000000000","0902","111","211",{"v":390740.7,"d":"390,740.70"},{"v":334101.38,"d":"334,101.38"},{"v":334101.38,"d":"334,101.38"},""]
["оплата труда","2110","4","00000000000000000","85440000000000000","0901","111","211",{"v":62557845.55,"d":"62,557,845.55"},{"v":60547789.22,"d":"60,547,789.22"},{"v":60547789.22,"d":"60,547,789.22"},""]
["оплата труда","2110","4","00000000000000000","85440000000000000","0901","111","266",{"v":1250000,"d":"1,250,000.00"},{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},""]
["оплата труда","2110","4","00000000000000000","85440000000000000","0902","111","211",{"v":23338209.22,"d":"23,338,209.22"},{"v":22519895.24,"d":"22,519,895.24"},{"v":22519895.24,"d":"22,519,895.24"},""]
["оплата труда","2110","4","00000000000000000","85440000000000000","0903","111","211",{"v":2189265.72,"d":"2,189,265.72"},{"v":2112522.05,"d":"2,112,522.05"},{"v":2112522.05,"d":"2,112,522.05"},""]
["оплата труда","2110","4","00000000000000000","85440000000000000","0904","111","211",{"v":300292.97,"d":"300,292.97"},{"v":289793.43,"d":"289,793.43"},{"v":289793.43,"d":"289,793.43"},""]
["оплата труда","2110","4","00000000000000000","85440000000000000","0909","111","211",{"v":1123633.67,"d":"1,123,633.67"},{"v":1084306.49,"d":"1,084,306.49"},{"v":1084306.49,"d":"1,084,306.49"},""]
["оплата труда","2110","5","A8540140101019075","00000000000000000","0909","111","211",{"v":1144296.47,"d":"1,144,296.47"},{"v":1144296.47,"d":"1,144,296.47"},{"v":1144296.47,"d":"1,144,296.47"},""]
["оплата труда","2110","5","A8540140101021006","00000000000000000","0904","111","211",{"v":5377158,"d":"5,377,158.00"},{"v":5377158,"d":"5,377,158.00"},{"v":5377158,"d":"5,377,158.00"},""]
["оплата труда","2110","5","A8540140101021027","00000000000000000","0904","111","211",{"v":2237846,"d":"2,237,846.00"},{"v":2237846,"d":"2,237,846.00"},{"v":2237846,"d":"2,237,846.00"},""]
["оплата труда","2110","5","R8540140101019075","00000000000000000","0909","111","211",{"v":63921.71,"d":"63,921.71"},"","",""]
["оплата труда","2110","5","R8540140101021006","00000000000000000","0904","111","211",{"v":110285.64,"d":"110,285.64"},"","",""]
["оплата труда","2110","5","R8540140101021007","00000000000000000","0904","111","211",{"v":11251.43,"d":"11,251.43"},"","",""]
["оплата труда","2110","7","00000000000000000","00000000000000000","0901","111","211",{"v":81236513.94,"d":"81,236,513.94"},{"v":81236513.94,"d":"81,236,513.94"},{"v":81236513.94,"d":"81,236,513.94"},""]
["оплата труда","2110","7","00000000000000000","00000000000000000","0901","111","266",{"v":760000,"d":"760,000.00"},{"v":760000,"d":"760,000.00"},{"v":760000,"d":"760,000.00"},""]
["оплата труда","2110","7","00000000000000000","00000000000000000","0902","111","211",{"v":206153889.93,"d":"206,153,889.93"},{"v":206153889.93,"d":"206,153,889.93"},{"v":206153889.93,"d":"206,153,889.93"},""]
["оплата труда","2110","7","00000000000000000","00000000000000000","0903","111","211",{"v":22705068.69,"d":"22,705,068.69"},{"v":22705068.69,"d":"22,705,068.69"},{"v":22705068.69,"d":"22,705,068.69"},""]
["оплата труда","2110","7","00000000000000000","00000000000000000","0904","111","211",{"v":39644816.96,"d":"39,644,816.96"},{"v":39644816.96,"d":"39,644,816.96"},{"v":39644816.96,"d":"39,644,816.96"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","2","00000000000000000","00000000000000000","0902","112","212",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","2","00000000000000000","00000000000000000","0902","112","214",{"v":375000,"d":"375,000.00"},{"v":375000,"d":"375,000.00"},{"v":375000,"d":"375,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","2","00000000000000000","00000000000000000","0902","112","226",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","4","00000000000000000","85440000000000000","0901","112","212",{"v":240000,"d":"240,000.00"},{"v":240000,"d":"240,000.00"},{"v":240000,"d":"240,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","4","00000000000000000","85440000000000000","0901","112","214",{"v":740000,"d":"740,000.00"},{"v":740000,"d":"740,000.00"},{"v":740000,"d":"740,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","4","00000000000000000","85440000000000000","0901","112","226",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","4","00000000000000000","85440000000000000","0902","112","212",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","4","00000000000000000","85440000000000000","0902","112","214",{"v":760000,"d":"760,000.00"},{"v":760000,"d":"760,000.00"},{"v":760000,"d":"760,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","4","00000000000000000","85440000000000000","0902","112","226",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","5","A8540140101019075","00000000000000000","0909","112","212",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","5","A8540140101019075","00000000000000000","0909","112","214",{"v":1100000,"d":"1,100,000.00"},{"v":1100000,"d":"1,100,000.00"},{"v":1100000,"d":"1,100,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","5","R8540140101019075","00000000000000000","0909","112","214",{"v":153132.39,"d":"153,132.39"},"","",""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0901","112","212",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0901","112","214",{"v":745450,"d":"745,450.00"},{"v":745450,"d":"745,450.00"},{"v":745450,"d":"745,450.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0901","112","226",{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0902","112","212",{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0902","112","214",{"v":2567823,"d":"2,567,823.00"},{"v":2567823,"d":"2,567,823.00"},{"v":2567823,"d":"2,567,823.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0902","112","226",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0903","112","212",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0903","112","214",{"v":43770,"d":"43,770.00"},{"v":43770,"d":"43,770.00"},{"v":43770,"d":"43,770.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0904","112","212",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0904","112","214",{"v":90900,"d":"90,900.00"},{"v":90900,"d":"90,900.00"},{"v":90900,"d":"90,900.00"},""]
["прочие выплаты персоналу, в том числе компенсационного характера","2120","7","00000000000000000","00000000000000000","0904","112","226",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},""]
["взносы по обязательному социальному страхованию на выплаты по оплате труда работников и иные выплаты работникам учреждений, всего","2140","","","","","119","",{"v":143596415.81,"d":"143,596,415.81"},{"v":140430403.14,"d":"140,430,403.14"},{"v":140430403.14,"d":"140,430,403.14"},""]
["на выплаты по оплате труда","2141","2","00000000000000000","00000000000000000","0901","119","213",{"v":285496.66,"d":"285,496.66"},{"v":40359.45,"d":"40,359.45"},{"v":40359.45,"d":"40,359.45"},""]
["на выплаты по оплате труда","2141","2","00000000000000000","00000000000000000","0902","119","213",{"v":6910477.13,"d":"6,910,477.13"},{"v":5452987.62,"d":"5,452,987.62"},{"v":5452987.62,"d":"5,452,987.62"},""]
["на выплаты по оплате труда","2141","2","00000000000000000","00000000000000000","0903","119","213",{"v":46955.96,"d":"46,955.96"},{"v":26094.47,"d":"26,094.47"},{"v":26094.47,"d":"26,094.47"},""]
["на выплаты по оплате труда","2141","2","00000000000000000","85402670000000000","0901","119","213",{"v":63786.48,"d":"63,786.48"},{"v":63786.48,"d":"63,786.48"},{"v":63786.48,"d":"63,786.48"},""]
["на выплаты по оплате труда","2141","2","00000000000000000","85402670000000000","0902","119","213",{"v":100898.62,"d":"100,898.62"},{"v":100898.62,"d":"100,898.62"},{"v":100898.62,"d":"100,898.62"},""]
["на выплаты по оплате труда","2141","4","00000000000000000","85440000000000000","0901","119","213",{"v":18892469.35,"d":"18,892,469.35"},{"v":18285432.34,"d":"18,285,432.34"},{"v":18285432.34,"d":"18,285,432.34"},""]
["на выплаты по оплате труда","2141","4","00000000000000000","85440000000000000","0902","119","213",{"v":7048139.19,"d":"7,048,139.19"},{"v":6801008.36,"d":"6,801,008.36"},{"v":6801008.36,"d":"6,801,008.36"},""]
["на выплаты по оплате труда","2141","4","00000000000000000","85440000000000000","0903","119","213",{"v":661158.25,"d":"661,158.25"},{"v":637981.66,"d":"637,981.66"},{"v":637981.66,"d":"637,981.66"},""]
["на выплаты по оплате труда","2141","4","00000000000000000","85440000000000000","0904","119","213",{"v":90688.48,"d":"90,688.48"},{"v":87517.62,"d":"87,517.62"},{"v":87517.62,"d":"87,517.62"},""]
["на выплаты по оплате труда","2141","4","00000000000000000","85440000000000000","0909","119","213",{"v":339337.37,"d":"339,337.37"},{"v":327460.56,"d":"327,460.56"},{"v":327460.56,"d":"327,460.56"},""]
["на выплаты по оплате труда","2141","5","A8540140101019075","00000000000000000","0909","119","213",{"v":345577.53,"d":"345,577.53"},{"v":345577.53,"d":"345,577.53"},{"v":345577.53,"d":"345,577.53"},""]
["на выплаты по оплате труда","2141","5","A8540140101021006","00000000000000000","0904","119","213",{"v":1623902,"d":"1,623,902.00"},{"v":1623902,"d":"1,623,902.00"},{"v":1623902,"d":"1,623,902.00"},""]
["на выплаты по оплате труда","2141","5","A8540140101021027","00000000000000000","0904","119","213",{"v":675829,"d":"675,829.00"},{"v":675829,"d":"675,829.00"},{"v":675829,"d":"675,829.00"},""]
["на выплаты по оплате труда","2141","5","R8540140101019075","00000000000000000","0909","119","213",{"v":19304.35,"d":"19,304.35"},"","",""]
["на выплаты по оплате труда","2141","5","R8540140101021006","00000000000000000","0904","119","213",{"v":33306.26,"d":"33,306.26"},"","",""]
["на выплаты по оплате труда","2141","5","R8540140101021007","00000000000000000","0904","119","213",{"v":3397.92,"d":"3,397.92"},"","",""]
["на выплаты по оплате труда","2141","7","00000000000000000","00000000000000000","0901","119","213",{"v":25027551.04,"d":"25,027,551.04"},{"v":24533427.21,"d":"24,533,427.21"},{"v":24533427.21,"d":"24,533,427.21"},""]
["на выплаты по оплате труда","2141","7","00000000000000000","00000000000000000","0902","119","213",{"v":62258474.76,"d":"62,258,474.76"},{"v":62258474.76,"d":"62,258,474.76"},{"v":62258474.76,"d":"62,258,474.76"},""]
["на выплаты по оплате труда","2141","7","00000000000000000","00000000000000000","0903","119","213",{"v":6856930.74,"d":"6,856,930.74"},{"v":6856930.74,"d":"6,856,930.74"},{"v":6856930.74,"d":"6,856,930.74"},""]
["на выплаты по оплате труда","2141","7","00000000000000000","00000000000000000","0904","119","213",{"v":11972734.72,"d":"11,972,734.72"},{"v":11972734.72,"d":"11,972,734.72"},{"v":11972734.72,"d":"11,972,734.72"},""]
["на иные выплаты работникам","2142","7","00000000000000000","00000000000000000","0901","119","266",{"v":340000,"d":"340,000.00"},{"v":340000,"d":"340,000.00"},{"v":340000,"d":"340,000.00"},""]
["социальные и иные выплаты населению, всего","2200","","","","","300","",{"v":936000,"d":"936,000.00"},{"v":936000,"d":"936,000.00"},{"v":936000,"d":"936,000.00"},""]
["социальные выплаты гражданам, кроме публичных нормативных социальных выплат","2210","","","","","320","",{"v":850000,"d":"850,000.00"},{"v":850000,"d":"850,000.00"},{"v":850000,"d":"850,000.00"},""]
["пособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств","2211","4","00000000000000000","85440000000000000","0901","321","264",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},""]
["пособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств","2211","4","00000000000000000","85440000000000000","0901","321","265",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},""]
["пособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств","2211","5","A8540140101019075","00000000000000000","0909","321","265",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},""]
["выплата стипендий, осуществление иных расходов на социальную поддержку обучающихся за счет средств стипендиального фонда","2220","2","00000000000000000","00000000000000000","0902","340","296",{"v":86000,"d":"86,000.00"},{"v":86000,"d":"86,000.00"},{"v":86000,"d":"86,000.00"},""]
["уплата налогов, сборов и иных платежей, всего","2300","","","","","850","",{"v":672567.04,"d":"672,567.04"},{"v":672567.04,"d":"672,567.04"},{"v":672567.04,"d":"672,567.04"},""]
["налог на имущество организаций и земельный налог","2310","2","00000000000000000","00000000000000000","0902","851","291",{"v":2981,"d":"2,981.00"},{"v":2981,"d":"2,981.00"},{"v":2981,"d":"2,981.00"},""]
["налог на имущество организаций и земельный налог","2310","4","00000000000000000","85400000000485102","0901","851","291",{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},""]
["налог на имущество организаций и земельный налог","2310","7","00000000000000000","00000000000000000","0901","851","291",{"v":31428,"d":"31,428.00"},{"v":31428,"d":"31,428.00"},{"v":31428,"d":"31,428.00"},""]
["иные налоги (включаемые в состав расходов) в бюджеты бюджетной системы Российской Федерации, а также государственная пошлина","2320","2","00000000000000000","00000000000000000","0902","852","291",{"v":62019,"d":"62,019.00"},{"v":62019,"d":"62,019.00"},{"v":62019,"d":"62,019.00"},""]
["иные налоги (включаемые в состав расходов) в бюджеты бюджетной системы Российской Федерации, а также государственная пошлина","2320","4","00000000000000000","85400000000485203","0901","852","291",{"v":8882.04,"d":"8,882.04"},{"v":8882.04,"d":"8,882.04"},{"v":8882.04,"d":"8,882.04"},""]
["иные налоги (включаемые в состав расходов) в бюджеты бюджетной системы Российской Федерации, а также государственная пошлина","2320","7","00000000000000000","00000000000000000","0901","852","291",{"v":40257,"d":"40,257.00"},{"v":40257,"d":"40,257.00"},{"v":40257,"d":"40,257.00"},""]
["уплата штрафов (в том числе административных), пеней, иных платежей","2330","2","00000000000000000","00000000000000000","0902","853","295",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},""]
["уплата штрафов (в том числе административных), пеней, иных платежей","2330","7","00000000000000000","00000000000000000","0901","853","295",{"v":430000,"d":"430,000.00"},{"v":430000,"d":"430,000.00"},{"v":430000,"d":"430,000.00"},""]
["прочие выплаты (кроме выплат на закупку товаров, работ, услуг)","2500","","","","","Х","",{"v":288528.28,"d":"288,528.28"},{"v":288528.28,"d":"288,528.28"},{"v":288528.28,"d":"288,528.28"},""]
["исполнение судебных актов Российской Федерации и мировых соглашений по возмещению вреда, причиненного в результате деятельности учреждения","2520","2","00000000000000000","00000000000000000","0902","831","296",{"v":63528.28,"d":"63,528.28"},{"v":63528.28,"d":"63,528.28"},{"v":63528.28,"d":"63,528.28"},""]
["исполнение судебных актов Российской Федерации и мировых соглашений по возмещению вреда, причиненного в результате деятельности учреждения","2520","4","00000000000000000","85440000000000000","0902","831","296",{"v":225000,"d":"225,000.00"},{"v":225000,"d":"225,000.00"},{"v":225000,"d":"225,000.00"},""]
["расходы на закупку товаров, работ, услуг, всего","2600","","","","","Х","",{"v":139394160.73,"d":"139,394,160.73"},{"v":129016036.45,"d":"129,016,036.45"},{"v":129016036.45,"d":"129,016,036.45"},""]
["прочую закупку товаров, работ и услуг","2640","","","","","244","",{"v":87767924.64,"d":"87,767,924.64"},{"v":77402715.02,"d":"77,402,715.02"},{"v":77402715.02,"d":"77,402,715.02"},""]
["расходы на закупку услуг связи","2641","2","00000000000000000","00000000000000000","0901","244","221",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},""]
["расходы на закупку услуг связи","2641","2","00000000000000000","00000000000000000","0902","244","221",{"v":175000,"d":"175,000.00"},{"v":175000,"d":"175,000.00"},{"v":175000,"d":"175,000.00"},""]
["расходы на закупку услуг связи","2641","4","00000000000000000","85440000000000000","0901","244","221",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},""]
["расходы на закупку услуг связи","2641","4","00000000000000000","85440000000000000","0902","244","221",{"v":205000,"d":"205,000.00"},{"v":205000,"d":"205,000.00"},{"v":205000,"d":"205,000.00"},""]
["расходы на закупку услуг связи","2641","4","00000000000000000","85440000000000000","0903","244","221",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},""]
["расходы на закупку услуг связи","2641","4","00000000000000000","85440000000000000","0909","244","221",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},""]
["расходы на закупку услуг связи","2641","7","00000000000000000","00000000000000000","0901","244","221",{"v":292000,"d":"292,000.00"},{"v":292000,"d":"292,000.00"},{"v":292000,"d":"292,000.00"},""]
["расходы на закупку услуг связи","2641","7","00000000000000000","00000000000000000","0902","244","221",{"v":730000,"d":"730,000.00"},{"v":730000,"d":"730,000.00"},{"v":730000,"d":"730,000.00"},""]
["расходы на закупку услуг связи","2641","7","00000000000000000","00000000000000000","0903","244","221",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},""]
["расходы на закупку услуг связи","2641","7","00000000000000000","00000000000000000","0904","244","221",{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},""]
["расходы на закупку транспортных услуг","2642","4","00000000000000000","85440000000000000","0909","244","222",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},""]
["расходы на закупку транспортных услуг","2642","4","00000000000000000","85442000000000000","0901","244","222",{"v":200000,"d":"200,000.00"},"","",""]
["расходы на закупку транспортных услуг","2642","4","00000000000000000","85442000000000000","0909","244","222",{"v":4570.14,"d":"4,570.14"},"","",""]
["расходы на закупку транспортных услуг","2642","5","A8540340103028070","00000000000000000","1003","244","222","",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},""]
["расходы на закупку транспортных услуг","2642","5","A8540340103028073","00000000000000000","1003","244","222",{"v":60000,"d":"60,000.00"},"","",""]
["расходы на закупку транспортных услуг","2642","7","00000000000000000","00000000000000000","0902","244","222",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},""]
["расходы на оплату коммунальных услуг","2643","2","00000000000000000","00000000000000000","0902","244","223",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["расходы на оплату коммунальных услуг","2643","4","00000000000000000","85440000000000000","0902","244","223",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["расходы на оплату коммунальных услуг","2643","7","00000000000000000","00000000000000000","0901","244","223",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["расходы на оплату коммунальных услуг","2643","7","00000000000000000","00000000000000000","0902","244","223",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["расходы на оплату коммунальных услуг","2643","7","00000000000000000","00000000000000000","0903","244","223",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["расходы на оплату коммунальных услуг","2643","7","00000000000000000","00000000000000000","0904","244","223",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["расходы на аренду","2644","4","00000000000000000","85442000000000000","0902","244","224",{"v":14000,"d":"14,000.00"},"","",""]
["расходы на содержание имущества","2645","2","00000000000000000","00000000000000000","0901","244","225",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},""]
["расходы на содержание имущества","2645","2","00000000000000000","00000000000000000","0902","244","225",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},""]
["расходы на содержание имущества","2645","4","00000000000000000","85440000000000000","0901","244","225",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},""]
["расходы на содержание имущества","2645","4","00000000000000000","85440000000000000","0902","244","225",{"v":511387.54,"d":"511,387.54"},{"v":391674.64,"d":"391,674.64"},{"v":391674.64,"d":"391,674.64"},""]
["расходы на содержание имущества","2645","4","00000000000000000","85440000000000000","0903","244","225",{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},""]
["расходы на содержание имущества","2645","5","R8540130101014091","00000000000000000","0909","244","225",{"v":4007452.83,"d":"4,007,452.83"},"","",""]
["расходы на содержание имущества","2645","7","00000000000000000","00000000000000000","0901","244","225",{"v":1690000,"d":"1,690,000.00"},{"v":1690000,"d":"1,690,000.00"},{"v":1690000,"d":"1,690,000.00"},""]
["расходы на содержание имущества","2645","7","00000000000000000","00000000000000000","0902","244","225",{"v":2650000,"d":"2,650,000.00"},{"v":2650000,"d":"2,650,000.00"},{"v":2650000,"d":"2,650,000.00"},""]
["расходы на содержание имущества","2645","7","00000000000000000","00000000000000000","0903","244","225",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},""]
["расходы на содержание имущества","2645","7","00000000000000000","00000000000000000","0904","244","225",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},""]
["расходы на оплату прочих услуг и работ","2646","2","00000000000000000","00000000000000000","0901","244","226",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},""]
["расходы на оплату прочих услуг и работ","2646","2","00000000000000000","00000000000000000","0902","244","226",{"v":2215000,"d":"2,215,000.00"},{"v":2215000,"d":"2,215,000.00"},{"v":2215000,"d":"2,215,000.00"},""]
["расходы на оплату прочих услуг и работ","2646","2","00000000000000000","00000000000000000","0902","244","227",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},""]
["расходы на оплату прочих услуг и работ","2646","2","00000000000000000","85402670000000000","0902","244","226",{"v":42080,"d":"42,080.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},""]
["расходы на оплату прочих услуг и работ","2646","4","00000000000000000","85440000000000000","0901","244","226",{"v":8589308.58,"d":"8,589,308.58"},{"v":8255927.3,"d":"8,255,927.30"},{"v":8255927.3,"d":"8,255,927.30"},""]
["расходы на оплату прочих услуг и работ","2646","4","00000000000000000","85440000000000000","0901","244","227",{"v":55000,"d":"55,000.00"},{"v":55000,"d":"55,000.00"},{"v":55000,"d":"55,000.00"},""]
["расходы на оплату прочих услуг и работ","2646","4","00000000000000000","85440000000000000","0902","244","226",{"v":859674.59,"d":"859,674.59"},{"v":859674.59,"d":"859,674.59"},{"v":859674.59,"d":"859,674.59"},""]
["расходы на оплату прочих услуг и работ","2646","4","00000000000000000","85440000000000000","0903","244","226",{"v":57169.63,"d":"57,169.63"},{"v":56046.93,"d":"56,046.93"},{"v":56046.93,"d":"56,046.93"},""]
["расходы на оплату прочих услуг и работ","2646","4","00000000000000000","85442000000000000","0901","244","226",{"v":600000,"d":"600,000.00"},"","",""]
["расходы на оплату прочих услуг и работ","2646","5","R8540140101019109","00000000000000000","0909","244","226",{"v":528879.96,"d":"528,879.96"},"","",""]
["расходы на оплату прочих услуг и работ","2646","5","R8540140101019111","00000000000000000","0909","244","226",{"v":129000,"d":"129,000.00"},"","",""]
["расходы на оплату прочих услуг и работ","2646","7","00000000000000000","00000000000000000","0901","244","226",{"v":7633336.29,"d":"7,633,336.29"},{"v":7633336.29,"d":"7,633,336.29"},{"v":7633336.29,"d":"7,633,336.29"},""]
["расходы на оплату прочих услуг и работ","2646","7","00000000000000000","00000000000000000","0902","244","226",{"v":4450000,"d":"4,450,000.00"},{"v":4450000,"d":"4,450,000.00"},{"v":4450000,"d":"4,450,000.00"},""]
["расходы на оплату прочих услуг и работ","2646","7","00000000000000000","00000000000000000","0902","244","227",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},""]
["расходы на оплату прочих услуг и работ","2646","7","00000000000000000","00000000000000000","0903","244","226",{"v":338330,"d":"338,330.00"},{"v":338330,"d":"338,330.00"},{"v":338330,"d":"338,330.00"},""]
["расходы на оплату прочих услуг и работ","2646","7","00000000000000000","00000000000000000","0904","244","226",{"v":310000,"d":"310,000.00"},{"v":310000,"d":"310,000.00"},{"v":310000,"d":"310,000.00"},""]
["расходы на приобретение основных средств","2647","2","00000000000000000","00000000000000000","0902","244","310",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["расходы на приобретение основных средств","2647","2","00000000000000000","85402670000000000","0901","244","310",{"v":1173053.5,"d":"1,173,053.50"},{"v":165000,"d":"165,000.00"},{"v":165000,"d":"165,000.00"},""]
["расходы на приобретение основных средств","2647","2","00000000000000000","85402670000000000","0902","244","310",{"v":1127105.68,"d":"1,127,105.68"},{"v":90000,"d":"90,000.00"},{"v":90000,"d":"90,000.00"},""]
["расходы на приобретение основных средств","2647","7","00000000000000000","00000000000000000","0901","244","310",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},""]
["расходы на приобретение основных средств","2647","7","00000000000000000","00000000000000000","0902","244","310",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},""]
["расходы на приобретение основных средств","2647","7","00000000000000000","00000000000000000","0904","244","310",{"v":45000,"d":"45,000.00"},{"v":45000,"d":"45,000.00"},{"v":45000,"d":"45,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0901","244","341",{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0901","244","346",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0901","244","349",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0902","244","341",{"v":2600000,"d":"2,600,000.00"},{"v":2600000,"d":"2,600,000.00"},{"v":2600000,"d":"2,600,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0902","244","343",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0902","244","344",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0902","244","346",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","00000000000000000","0903","244","341",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","85402670000000000","0901","244","341",{"v":358875.52,"d":"358,875.52"},{"v":110000,"d":"110,000.00"},{"v":110000,"d":"110,000.00"},""]
["расходы на приобретение материальных запасов","2648","2","00000000000000000","85402670000000000","0902","244","341",{"v":503893.98,"d":"503,893.98"},{"v":135000,"d":"135,000.00"},{"v":135000,"d":"135,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0901","244","341",{"v":780000,"d":"780,000.00"},{"v":780000,"d":"780,000.00"},{"v":780000,"d":"780,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0901","244","342",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0901","244","343",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0901","244","344",{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0901","244","345",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0901","244","346",{"v":500000,"d":"500,000.00"},{"v":466661.88,"d":"466,661.88"},{"v":466661.88,"d":"466,661.88"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0902","244","341",{"v":780000,"d":"780,000.00"},{"v":780000,"d":"780,000.00"},{"v":780000,"d":"780,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0902","244","343",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0902","244","344",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0902","244","346",{"v":100000,"d":"100,000.00"},{"v":88028.71,"d":"88,028.71"},{"v":88028.71,"d":"88,028.71"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0903","244","341",{"v":100000,"d":"100,000.00"},{"v":88773.01,"d":"88,773.01"},{"v":88773.01,"d":"88,773.01"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0903","244","343",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0904","244","341",{"v":14000,"d":"14,000.00"},{"v":14000,"d":"14,000.00"},{"v":14000,"d":"14,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0904","244","343",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0904","244","346",{"v":4393.05,"d":"4,393.05"},{"v":4239.45,"d":"4,239.45"},{"v":4239.45,"d":"4,239.45"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0909","244","341",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85440000000000000","0909","244","346",{"v":18061.37,"d":"18,061.37"},{"v":17429.22,"d":"17,429.22"},{"v":17429.22,"d":"17,429.22"},""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85442000000000000","0901","244","346",{"v":391593.18,"d":"391,593.18"},"","",""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85442000000000000","0902","244","346",{"v":260029.33,"d":"260,029.33"},"","",""]
["расходы на приобретение материальных запасов","2648","4","00000000000000000","85442000000000000","0904","244","346",{"v":57960.23,"d":"57,960.23"},"","",""]
["расходы на приобретение материальных запасов","2648","5","R8540130101014015","00000000000000000","0909","244","341",{"v":16736.88,"d":"16,736.88"},"","",""]
["расходы на приобретение материальных запасов","2648","5","R8540140101019111","00000000000000000","0909","244","341",{"v":772541.41,"d":"772,541.41"},"","",""]
["расходы на приобретение материальных запасов","2648","5","R8540140101019112","00000000000000000","0909","244","341",{"v":205897.95,"d":"205,897.95"},"","",""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0901","244","341",{"v":10500000,"d":"10,500,000.00"},{"v":10500000,"d":"10,500,000.00"},{"v":10500000,"d":"10,500,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0901","244","342",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0901","244","343",{"v":310000,"d":"310,000.00"},{"v":310000,"d":"310,000.00"},{"v":310000,"d":"310,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0901","244","346",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0902","244","341",{"v":16550000,"d":"16,550,000.00"},{"v":16550000,"d":"16,550,000.00"},{"v":16550000,"d":"16,550,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0902","244","343",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0902","244","346",{"v":1100000,"d":"1,100,000.00"},{"v":1100000,"d":"1,100,000.00"},{"v":1100000,"d":"1,100,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0903","244","341",{"v":2560743,"d":"2,560,743.00"},{"v":2560743,"d":"2,560,743.00"},{"v":2560743,"d":"2,560,743.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0903","244","343",{"v":190000,"d":"190,000.00"},{"v":190000,"d":"190,000.00"},{"v":190000,"d":"190,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0903","244","346",{"v":50350,"d":"50,350.00"},{"v":50350,"d":"50,350.00"},{"v":50350,"d":"50,350.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0904","244","341",{"v":4550000,"d":"4,550,000.00"},{"v":4550000,"d":"4,550,000.00"},{"v":4550000,"d":"4,550,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0904","244","343",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},""]
["расходы на приобретение материальных запасов","2648","7","00000000000000000","00000000000000000","0904","244","346",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},""]
["закупку энергетических ресурсов","2660","2","00000000000000000","00000000000000000","0901","247","223",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},""]
["закупку энергетических ресурсов","2660","2","00000000000000000","00000000000000000","0902","247","223",{"v":1050659.14,"d":"1,050,659.14"},{"v":1050659.14,"d":"1,050,659.14"},{"v":1050659.14,"d":"1,050,659.14"},""]
["закупку энергетических ресурсов","2660","2","00000000000000000","00000000000000000","0903","247","223",{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},""]
["закупку энергетических ресурсов","2660","4","00000000000000000","85440000000000000","0901","247","223",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},""]
["закупку энергетических ресурсов","2660","4","00000000000000000","85440000000000000","0902","247","223",{"v":599834.86,"d":"599,834.86"},{"v":599834.86,"d":"599,834.86"},{"v":599834.86,"d":"599,834.86"},""]
["закупку энергетических ресурсов","2660","4","00000000000000000","85440000000000000","0903","247","223",{"v":115129.96,"d":"115,129.96"},{"v":115129.96,"d":"115,129.96"},{"v":115129.96,"d":"115,129.96"},""]
["закупку энергетических ресурсов","2660","4","00000000000000000","85440000000000000","0904","247","223",{"v":14930.5,"d":"14,930.50"},{"v":13394.5,"d":"13,394.50"},{"v":13394.5,"d":"13,394.50"},""]
["закупку энергетических ресурсов","2660","4","00000000000000000","85440000000000000","0909","247","223",{"v":90104.68,"d":"90,104.68"},{"v":78726.02,"d":"78,726.02"},{"v":78726.02,"d":"78,726.02"},""]
["закупку энергетических ресурсов","2660","7","00000000000000000","00000000000000000","0901","247","223",{"v":2180014,"d":"2,180,014.00"},{"v":2180014,"d":"2,180,014.00"},{"v":2180014,"d":"2,180,014.00"},""]
["закупку энергетических ресурсов","2660","7","00000000000000000","00000000000000000","0902","247","223",{"v":37020268.17,"d":"37,020,268.17"},{"v":37020268.17,"d":"37,020,268.17"},{"v":37020268.17,"d":"37,020,268.17"},""]
["закупку энергетических ресурсов","2660","7","00000000000000000","00000000000000000","0903","247","223",{"v":3597306.86,"d":"3,597,306.86"},{"v":3597306.86,"d":"3,597,306.86"},{"v":3597306.86,"d":"3,597,306.86"},""]
["закупку энергетических ресурсов","2660","7","00000000000000000","00000000000000000","0904","247","223",{"v":6700487.92,"d":"6,700,487.92"},{"v":6700487.92,"d":"6,700,487.92"},{"v":6700487.92,"d":"6,700,487.92"},""]
["Выплаты, уменьшающие доход, всего","3000","","","","","100","",{"v":-100000,"d":"-100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100000,"d":"-100,000.00"},""]
["налог на прибыль","3010","2","00000000000000000","00000000000000000","0902","","189",{"v":-50000,"d":"-50,000.00"},{"v":-50000,"d":"-50,000.00"},{"v":-50000,"d":"-50,000.00"},""]
["налог на добавленную стоимость","3020","2","00000000000000000","00000000000000000","0902","","189",{"v":-50000,"d":"-50,000.00"},{"v":-50000,"d":"-50,000.00"},{"v":-50000,"d":"-50,000.00"},""]
["Прочие выплаты, всего","4000","","","","","Х","",{"v":9146.1,"d":"9,146.10"},"","",""]
["возврат в бюджет средств субсидии","4010","4","00000000000000000","85442000000000000","0904","610","610",{"v":9146.1,"d":"9,146.10"},"","",""]

{"sheet":"Table4","index":2,"n_rows":22,"n_cols":10,"rows_kept":22,"merged":[[0,1,0,9],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,1,9]]}
["","Раздел 2. Сведения по выплатам на закупки товаров, работ, услуг"]
["№ п/п","Наименование показателя","Коды строки","Год начала закупки","Код по бюджетной классификации Российской Федерации <10.1>\"","Уникальный код <10.2>","Сумма"]
["","","","","","","на 2026 г.\nтекущий финансовый год","на 2027 г.\nпервый год планового периода","на 2028 г.\nвторой год планового периода","за пределами планового периода"]
["1","2","3","4","4.1","4.2","5","6","7","8"]
["26000","Выплаты на закупку товаров, работ, услуг, всего","26000","Х","","",{"v":139394160.73,"d":"139,394,160.73"},{"v":129016036.45,"d":"129,016,036.45"},{"v":129016036.45,"d":"129,016,036.45"},""]
["26400","по контрактам (договорам), планируемым к заключению в соответствующем финансовом году с учетом требований Федерального закона N 44-ФЗ и Федерального закона N 223-ФЗ","26400","Х","","",{"v":139394160.73,"d":"139,394,160.73"},{"v":129016036.45,"d":"129,016,036.45"},{"v":129016036.45,"d":"129,016,036.45"},""]
["26410","в том числе:\nза счет субсидий, предоставляемых на финансовое обеспечение выполнения государственного (муниципального) задания","26410","Х","","",{"v":16312147.64,"d":"16,312,147.64"},{"v":14259541.07,"d":"14,259,541.07"},{"v":14259541.07,"d":"14,259,541.07"},""]
["26411","в том числе: \nв соответствии с Федеральным законом N 44-ФЗ","26411","Х","","",{"v":16312147.64,"d":"16,312,147.64"},{"v":14259541.07,"d":"14,259,541.07"},{"v":14259541.07,"d":"14,259,541.07"},""]
["26420","за счет субсидий, предоставляемых в соответствии с абзацем вторым пункта 1 статьи 78.1 Бюджетного кодекса Российской Федерации","26420","Х","","",{"v":5720509.03,"d":"5,720,509.03"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},""]
["26421","в том числе:\nв соответствии с Федеральным законом N 44-ФЗ","26421","Х","","",{"v":5720509.03,"d":"5,720,509.03"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},""]
["26440","за счет средств обязательного медицинского страхования","26440","Х","","",{"v":106110836.24,"d":"106,110,836.24"},{"v":106110836.24,"d":"106,110,836.24"},{"v":106110836.24,"d":"106,110,836.24"},""]
["26441","в том числе:\nв соответствии с Федеральным законом N 44-ФЗ","26441","Х","","",{"v":106110836.24,"d":"106,110,836.24"},{"v":106110836.24,"d":"106,110,836.24"},{"v":106110836.24,"d":"106,110,836.24"},""]
["26450","за счет прочих источников финансового обеспечения","26450","Х","","",{"v":11250667.82,"d":"11,250,667.82"},{"v":8585659.14,"d":"8,585,659.14"},{"v":8585659.14,"d":"8,585,659.14"},""]
["26452","в соответствии с Федеральным законом N 223-ФЗ","26452","Х","","",{"v":11250667.82,"d":"11,250,667.82"},{"v":8585659.14,"d":"8,585,659.14"},{"v":8585659.14,"d":"8,585,659.14"},""]
["26500","Итого по контрактам, планируемым к заключению в соответствующем финансовом году в соответствии с Федеральным законом N 44-ФЗ, по соответствующему году закупки","26500","","","",{"v":128143492.91,"d":"128,143,492.91"},{"v":120430377.31,"d":"120,430,377.31"},{"v":120430377.31,"d":"120,430,377.31"},""]
["26510","в том числе по году начала закупки:","26510","2026","","",{"v":128143492.91,"d":"128,143,492.91"},"","",""]
["26520","в том числе по году начала закупки:","26520","2027","","","",{"v":120430377.31,"d":"120,430,377.31"},"",""]
["26530","в том числе по году начала закупки:","26530","2028","","","","",{"v":120430377.31,"d":"120,430,377.31"},""]
["26600","Итого по договорам, планируемым к заключению в соответствующем финансовом году в соответствии с Федеральным законом N 223-ФЗ, по соответствующему году закупки","26600","","","",{"v":11250667.82,"d":"11,250,667.82"},{"v":8585659.14,"d":"8,585,659.14"},{"v":8585659.14,"d":"8,585,659.14"},""]
["26610","в том числе по году начала закупки:","26610","2026","","",{"v":11250667.82,"d":"11,250,667.82"},"","",""]
["26620","в том числе по году начала закупки:","26620","2027","","","",{"v":8585659.14,"d":"8,585,659.14"},"",""]
["26630","в том числе по году начала закупки:","26630","2028","","","","",{"v":8585659.14,"d":"8,585,659.14"},""]

{"sheet":"Table3","index":3,"n_rows":6,"n_cols":7,"rows_kept":6,"merged":[[0,4,0,7],[1,4,1,7],[2,4,2,5],[2,6,2,7],[3,4,3,5],[3,6,3,7],[4,4,4,5],[4,6,4,7],[5,0,5,3],[5,4,5,5],[5,6,5,7]]}
["","","","","ДОКУМЕНТ ПОДПИСАН\nЭЛЕКТРОННОЙ ПОДПИСЬЮ"]
["","","","","СВЕДЕНИЯ О СЕРТИФИКАТЕ ЭП"]
["","","","","Сертификат:",null,"3ED4DCB5D93476B6B71A5DA557D70C96"]
["","","","","Владелец:",null,"Данилов Олег Антонович"]
["","","","","Действителен:",null,"10.10.2025-03.01.2027"]
["",{"$nulls":3},"Дата подписания:",null,"27.02.2026"]

{"sheet":"Table5","index":4,"n_rows":12,"n_cols":8,"rows_kept":12,"merged":[[7,0,7,7],[9,2,9,7]]}
["Руководитель учреждения\n(уполномоченное лицо учреждения)","","ИСПОЛНЯЮЩИЙ ОБЯЗАННОСТИ ГЛАВНОГО ВРАЧА","","","","","ДАНИЛОВ ОЛЕГ АНТОНОВИЧ"]
["","","(должность)","","(подпись)","","","(расшифровка подписи)"]
["Исполнитель","","","","Исполнитель","","",""]
["","","(должность)","","(фамилия, инициалы)","","","(телефон)"]
["","","","","","","",""]
["СОГЛАСОВАНО","","","","","","",""]
["","","","","","","",""]
["(наименование должности уполномоченного лица органа-учредителя)"]
["","","","","","","",""]
["(подпись)","","(расшифровка подписи)"]
["","","","","","","",""]
["\"__\"  __________________ 20___г.","","","","","","",""]